{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["End Product","Backup","Backup of Backup","Original Data"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"End Product","index":0,"n_rows":19,"n_cols":10,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Our Global Company"]
["Stock Prices"]
[]
[null,"Symbol:","Open:","High:","Low:","Close:","Net Chg:","Pct Chg:","Port Alloc:","Pct Prt Chg:"]
[null,"BPAH",15,16.23,9.23,12.53,{"$f":"F5-C5","v":-2.4700000000000006},{"$f":"G5/C5","v":-0.16466666666666671},0.1,{"$f":"H5*I5","v":-1.6466666666666671E-2}]
[null,"CHJD",38.07,41.38,32.9,41.38,3.3100000000000023,8.6945101129498353E-2,0.04,3.4778040451799342E-3]
[null,"CPDH",23.45,25.33,18.34,21.34,-2.1099999999999994,-8.9978678038379514E-2,0.08,-7.1982942430703616E-3]
[null,"EOWH",27.34,30.09,21.35,24.32,-3.0199999999999996,-0.11046086320409655,7.0000000000000007E-2,-7.7322604242867597E-3]
[null,"OBAH",15.78,16.43,13.55,14.32,-1.4599999999999991,-9.2522179974651397E-2,0.05,-4.62610899873257E-3]
[null,"PWHG",17.89,30.34,15.67,23.45,5.5599999999999987,0.31078814980435987,0.05,1.5539407490217995E-2]
[null,"QLHZ",24.43,29.45,24.43,25.65,1.2199999999999989,4.9938600081866513E-2,0.05,2.496930004093326E-3]
[null,"QUJG",15.45,30.21,13.56,20.34,4.8900000000000006,0.31650485436893211,0.1,3.1650485436893215E-2]
[null,"SDJB",34.14,34.14,32.65,33.14,-1,-2.9291154071470416E-2,0.05,-1.4645577035735209E-3]
[null,"SJCK",35.65,38.56,24.56,31.54,-4.1099999999999994,-0.11528751753155679,0.04,-4.6115007012622715E-3]
[null,"SJGL",14.56,25.46,12.34,19.34,4.7799999999999994,0.32829670329670324,0.08,2.6263736263736261E-2]
[null,"SLHW",52.9,53.13,42.53,49.03,-3.8699999999999974,-7.3156899810964043E-2,0.03,-2.1947069943289211E-3]
[null,"WKCH",1.23,2.34,1.23,1.56,0.33000000000000007,0.26829268292682934,0.1,2.6829268292682937E-2]
[null,"WQOC",12.34,15.43,11.23,13.56,1.2200000000000006,9.8865478119935221E-2,0.05,4.9432739059967618E-3]
[null,"ZXLQ",3.23,6.43,3.12,4.05,0.81999999999999984,0.25386996904024761,0.06,1.5232198142414857E-2]

{"sheet":"Backup","index":1,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["BPAH",12.53,12.99,9.23,10.35,{"$f":"E1-B1","v":-2.1799999999999997},{"$f":"F1/B1","v":-0.17398244213886671},0.1,{"$f":"G1*H1","v":-1.7398244213886672E-2}]
["CHJD",41.38,46.45,42.23,45.63,4.25,0.10270662155630739,0.04,4.108264862252296E-3]
["CPDH",21.34,25.33,18.34,18.600000000000001,-2.7399999999999984,-0.12839737582005617,0.08,-1.0271790065604493E-2]
["EOWH",24.32,25.67,21.35,21.45,-2.870000000000001,-0.11800986842105267,7.0000000000000007E-2,-8.2606907894736872E-3]
["OBAH",14.32,16.43,13.55,13.63,-0.6899999999999995,-4.8184357541899404E-2,0.05,-2.4092178770949704E-3]
["PWHG",23.45,30.34,28.34,29.53,6.0800000000000018,0.25927505330490414,0.05,1.2963752665245208E-2]
["QLHZ",25.65,29.45,26.42,26.95,1.3000000000000007,5.068226120857703E-2,0.05,2.5341130604288518E-3]
["QUJG",20.34,30.21,26.42,27.43,7.09,0.34857423795476894,0.1,3.4857423795476898E-2]
["SDJB",33.14,36.43,32.65,32.65,-0.49000000000000199,-1.4785757392878756E-2,0.05,-7.3928786964393785E-4]
["SJCK",31.54,35.65,24.56,26.43,-5.1099999999999994,-0.16201648700063409,0.04,-6.4806594800253638E-3]
["SJGL",19.34,25.46,23.64,24.56,5.2199999999999989,0.26990692864529464,0.08,2.1592554291623572E-2]
["SLHW",49.03,53.13,42.53,42.53,-6.5,-0.13257189475831124,0.03,-3.9771568427493372E-3]
["WKCH",1.56,2.34,1.94,2.13,0.56999999999999984,0.36538461538461525,0.1,3.6538461538461527E-2]
["WQOC",13.56,15.43,11.23,14.56,1,7.3746312684365781E-2,0.05,3.687315634218289E-3]
["ZXLQ",4.05,6.43,3.56,5.25,1.2000000000000002,0.29629629629629634,0.06,1.7777777777777778E-2]

{"sheet":"Backup of Backup","index":2,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["BPAH",12.53,12.99,9.23,10.35,{"$f":"E1-B1","v":-2.1799999999999997},{"$f":"F1/B1","v":-0.17398244213886671},0.1,{"$f":"G1*H1","v":-1.7398244213886672E-2}]
["CHJD",41.38,46.45,42.23,45.63,4.25,0.10270662155630739,0.04,4.108264862252296E-3]
["CPDH",21.34,25.33,18.34,18.600000000000001,-2.7399999999999984,-0.12839737582005617,0.08,-1.0271790065604493E-2]
["EOWH",24.32,25.67,21.35,21.45,-2.870000000000001,-0.11800986842105267,7.0000000000000007E-2,-8.2606907894736872E-3]
["OBAH",14.32,16.43,13.55,13.63,-0.6899999999999995,-4.8184357541899404E-2,0.05,-2.4092178770949704E-3]
["PWHG",23.45,30.34,28.34,29.53,6.0800000000000018,0.25927505330490414,0.05,1.2963752665245208E-2]
["QLHZ",25.65,29.45,26.42,26.95,1.3000000000000007,5.068226120857703E-2,0.05,2.5341130604288518E-3]
["QUJG",20.34,30.21,26.42,27.43,7.09,0.34857423795476894,0.1,3.4857423795476898E-2]
["SDJB",33.14,36.43,32.65,32.65,-0.49000000000000199,-1.4785757392878756E-2,0.05,-7.3928786964393785E-4]
["SJCK",31.54,35.65,24.56,26.43,-5.1099999999999994,-0.16201648700063409,0.04,-6.4806594800253638E-3]
["SJGL",19.34,25.46,23.64,24.56,5.2199999999999989,0.26990692864529464,0.08,2.1592554291623572E-2]
["SLHW",49.03,53.13,42.53,42.53,-6.5,-0.13257189475831124,0.03,-3.9771568427493372E-3]
["WKCH",1.56,2.34,1.94,2.13,0.56999999999999984,0.36538461538461525,0.1,3.6538461538461527E-2]
["WQOC",13.56,15.43,11.23,14.56,1,7.3746312684365781E-2,0.05,3.687315634218289E-3]
["ZXLQ",4.05,6.43,3.56,5.25,1.2000000000000002,0.29629629629629634,0.06,1.7777777777777778E-2]

{"sheet":"Original Data","index":3,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["BPAH",12.53,12.99,9.23,10.35,{"$f":"E1-B1","v":-2.1799999999999997},{"$f":"F1/B1","v":-0.17398244213886671},0.1,{"$f":"G1*H1","v":-1.7398244213886672E-2}]
["CHJD",41.38,46.45,42.23,45.63,4.25,0.10270662155630739,0.04,4.108264862252296E-3]
["CPDH",21.34,25.33,18.34,18.600000000000001,-2.7399999999999984,-0.12839737582005617,0.08,-1.0271790065604493E-2]
["EOWH",24.32,25.67,21.35,21.45,-2.870000000000001,-0.11800986842105267,7.0000000000000007E-2,-8.2606907894736872E-3]
["OBAH",14.32,16.43,13.55,13.63,-0.6899999999999995,-4.8184357541899404E-2,0.05,-2.4092178770949704E-3]
["PWHG",23.45,30.34,28.34,29.53,6.0800000000000018,0.25927505330490414,0.05,1.2963752665245208E-2]
["QLHZ",25.65,29.45,26.42,26.95,1.3000000000000007,5.068226120857703E-2,0.05,2.5341130604288518E-3]
["QUJG",20.34,30.21,26.42,27.43,7.09,0.34857423795476894,0.1,3.4857423795476898E-2]
["SDJB",33.14,36.43,32.65,32.65,-0.49000000000000199,-1.4785757392878756E-2,0.05,-7.3928786964393785E-4]
["SJCK",31.54,35.65,24.56,26.43,-5.1099999999999994,-0.16201648700063409,0.04,-6.4806594800253638E-3]
["SJGL",19.34,25.46,23.64,24.56,5.2199999999999989,0.26990692864529464,0.08,2.1592554291623572E-2]
["SLHW",49.03,53.13,42.53,42.53,-6.5,-0.13257189475831124,0.03,-3.9771568427493372E-3]
["WKCH",1.56,2.34,1.94,2.13,0.56999999999999984,0.36538461538461525,0.1,3.6538461538461527E-2]
["WQOC",13.56,15.43,11.23,14.56,1,7.3746312684365781E-2,0.05,3.687315634218289E-3]
["ZXLQ",4.05,6.43,3.56,5.25,1.2000000000000002,0.29629629629629634,0.06,1.7777777777777778E-2]